SUBTO โ 3/2 Brick Ranch in Miller Beach (Gary, IN) | Only $45K to Take Over Existing Loan
๐ Property Information
- Address: E 3rd Pl, Gary, IN 46403
- Area: Miller / Miller Beach neighborhood โ closest Gary area to Lake Michigan & Indiana Dunes, popular for commuters and beachgoers. Wikipedia+2Visit Miller Beach | Gary Indiana+2
- Type: Single-family brick ranch Redfin
- Year Built: 1960 Realtor+1
- Living Area: ~975โ1,000 sq ft main level + finished basement Zillow+1
- Beds / Baths: 3 beds / 2 baths Zillow+1
- Lot: ~6,621 sq ft lot, fenced yard Redfin
Highlights (per prior listing/owner description): Redfin
- Nicely maintained brick exterior
- Hardwood floors in living room
- Kitchen with oak cabinets
- Full finished basement w/ dry bar, family room, rec room & potential related living
- Fenced yard + storage shed
๐งพ Deal Structure โ SUBJECT-TO (VERY IMPORTANT)
This is NOT a traditional cash sale.
- Acquisition Strategy: Subject-To Existing Financing
- Cash to Take Ownership (Entry Fee): $45,000
- Covers assignment / takeover + closing costs (exact breakdown can be tailored with buyer)
- Buyer steps into and takes over the existing underlying loan(s)
- Full loan details (balance, rate, PITI, remaining term, arrears if any) released to qualified, serious buyers only
You are acquiring this deal by taking over the existing financing with $45K out of pocket โ not by paying off the full ARV in cash.
Make this crystal clear in your notes section too:
โSTRUCTURE: SUBTO โ $45,000 total to take ownership / step into existing loan.โ
๐ Comps & ARV
Subject Property AVM / Value Range
- Homes.com estimated value: about $157,570 with range approx. $136,000โ$175,000. Homes.com
- Zillow โestimatedโ value (auction status) around $135.9K. Zillow
Selected Nearby Solds (3/1โ3/2 800โ1,000 sf range โ 46403):
- 5425 E 13th Pl โ 3 bd / 1 ba / 936 sf โ $122,500 sold Zillow
- 3937 E 14th Ave โ 3 bd / 1 ba / 884 sf โ $119,900 sold Zillow
- 605 S Howard St โ 2 bd / 1 ba / 862 sf โ $119,900 sold Zillow
- 1134 Dekalb St โ 3 bd / 1 ba / 800 sf โ $148,000 sold Redfin
- 625 N Wells St โ 3 bd / 1 ba / 1,025 sf โ $80,000 sold (smaller / lower-condition price point) Zillow
Market Context:
- Realtor.com shows a median sold price of ~$155,900 for the 46403 zip overall. Realtor+1
๐ Conservative ARV:
Based on AVMs + local 3/1โ3/2 comps, a conservative ARV around $155,000 (with a reasonable range of $140Kโ$175K depending on finish level) is supportable. Buyer should perform their own due diligence and verify all numbers.
You can paste something like this into the InvestorLift notes:
ARV Estimate: ~$155K
- AVM on subject: $157K (range ~$136Kโ$175K)
- 3/1โ3/2 comps closing in the $120Kโ$150K+ range in Miller / 46403
- Buyer to verify all comps / values independently.
๐งฎ Exit Strategies
- Refinish and hold as a long-term rental in Miller Beach
- Short / mid-term furnished rental targeting Indiana Dunes / Miller Beach visitors
- BRRRR play: light renovation โ refinance out of subto after seasoning (subject to lender guidelines)
- Potential house-hack (live upstairs, use basement rec/related living space)
๐ Contact
Dispo Contact:
Shaun Holyfield โ Ray Morgan Real Estate
๐ฑ 850-842-5441
๐ง dispo@raymorganinvestments.com
Call / text โSUBTO 3RD PLACEโ for full loan information, pics, and access instructions.